in= lucro/TIME STEP ~ ~ | vendas= PULSE TRAIN(10, 3 ,24 ,1000 )*vendas adicionais esperadas no natal +vendas fixas mensais ~ Widget/Month ~ | produtividade= 12 ~ Widget/Month/Person [0,100,1] ~ | lucro acumulado= INTEG ( in, 0) ~ ~ | custo mensal= Operarios*salario mensal*2+custo unitario de produção*produção ~ ~ | custo unitario de produção= 100 ~ ~ | vendas adicionais esperadas no natal= elasticidade*vendas adicionais esperadas no natal inicial ~ ~ | vendas fixas mensais= elasticidade*vendas fixas mensais inicial ~ ~ | elasticidade= (preço do concorrente/preço do produto)^2 ~ ~ | Estoque= INTEG ( produção - vendas, estoque inicial) ~ Widget ~ ~ :SUPPLEMENTARY | estoque inicial= 100 ~ [0,1000,20] ~ | salario mensal= 230 ~ [100,1000,10] ~ | preço do produto= 600 ~ [0,1000,10] ~ | lucro= receita mensal-custo mensal ~ ~ | preço do concorrente= 600 ~ [1,1000,10] ~ | vendas fixas mensais inicial= 30 ~ [0,100,2] ~ | receita mensal= preço do produto*vendas ~ ~ | vendas adicionais esperadas no natal inicial= 100 ~ [0,1000,5] ~ | produção necessaria = vendas ~ Widget/Month ~ | FINAL TIME = 48 ~ Month ~ The final time for the simulation. | INITIAL TIME = 0 ~ Month ~ The initial time for the simulation. | taxa de contratação = (operarios necessarios-Operarios)/tempo para treinar novos operarios ~ Person/Month ~ | produção = Operarios*produtividade ~ Widget/Month ~ | SAVEPER = TIME STEP ~ Month ~ The frequency with which output is stored. | operarios necessarios = produção necessaria/produtividade ~ Person ~ | TIME STEP = 0.125 ~ Month ~ The time step for the simulation. | tempo para treinar novos operarios = 3 ~ Month [1,100,1] ~ | Operarios = INTEG(taxa de contratação, operarios necessarios) ~ Person ~ | \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *1 $192-192-192,0,Times New Roman|10||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96 1,1,23,32,1,0,0,12,2,0,0,-1--1--1,|10||0-0-0,1|(208,287)| 1,2,23,34,2,0,0,12,0,0,0,-1--1--1,,1|(305,389)| 1,3,36,34,1,0,0,12,0,0,0,-1--1--1,,1|(466,400)| 1,4,30,37,1,0,0,12,2,0,0,-1--1--1,|10||0-0-0,1|(560,228)| 1,5,37,35,1,0,0,12,2,0,0,-1--1--1,|10||0-0-0,1|(477,281)| 1,6,27,35,2,0,0,12,0,0,0,-1--1--1,,1|(356,228)| 1,7,27,32,1,0,0,12,0,0,0,-1--1--1,,1|(254,203)| 1,8,35,33,1,0,0,12,2,0,0,-1--1--1,|10||0-0-0,1|(395,284)| 1,9,23,47,1,0,0,12,0,64,0,-1--1--1,,1|(147,360)| 1,10,49,48,0,0,0,12,0,64,0,-1--1--1,,1|(57,180)| 1,11,50,48,1,0,0,12,0,64,0,-1--1--1,,1|(103,149)| 1,12,48,51,0,0,0,12,0,64,0,-1--1--1,,1|(63,270)| 1,13,47,51,0,0,0,12,0,64,0,-1--1--1,,1|(60,351)| 1,14,52,54,1,0,0,12,0,64,0,-1--1--1,,1|(411,16)| 1,15,53,54,1,0,0,12,0,64,0,-1--1--1,,1|(498,32)| 1,16,55,47,1,0,0,12,0,64,0,-1--1--1,,1|(111,318)| 1,17,54,57,0,0,0,12,0,64,0,-1--1--1,,1|(516,60)| 1,18,54,56,1,0,0,12,0,64,0,-1--1--1,,1|(375,37)| 1,19,44,56,1,0,0,12,0,64,0,-1--1--1,,1|(191,44)| 1,20,45,57,1,0,0,12,0,64,0,-1--1--1,,1|(641,46)| 1,21,56,29,1,0,0,12,0,64,0,-1--1--1,,1|(448,107)| 1,22,57,29,1,0,0,12,0,64,0,-1--1--1,,1|(533,120)| 10,23,Operarios,224,331,51,30,3,3,0,28,0,0,0,0,0-0-0,192-255-255,|12|B|0-0-0 12,24,48,449,323,10,8,0,3,0,16,0,0,0,0,0-0-0,0-0-0,|10|B|0-0-0 10,25,Estoque,351,134,57,28,3,3,0,28,0,0,0,0,0-0-0,192-255-255,|12|B|0-0-0 12,26,48,130,133,10,8,0,3,0,16,0,0,0,0,0-0-0,0-0-0,|10|B|0-0-0 10,27,produtividade,322,216,38,9,8,3,0,16,0,0,0,0,0-0-0,255-255-128,|10|B|0-0-0 12,28,48,563,131,10,8,0,3,0,16,0,0,0,0,0-0-0,0-0-0,|10|B|0-0-0 11,29,48,488,135,6,8,34,3,0,0,1,0,0,0 10,30,vendas,488,163,40,20,35,3,0,20,0,0,0,0,0-0-0,192-255-192,|10|B|0-0-0 11,31,236,203,136,6,8,34,3,0,0,1,0,0,0 10,32,produção,203,165,35,21,35,3,0,20,0,0,0,0,0-0-0,192-255-192,|10|B|0-0-0 11,33,444,357,323,6,8,34,3,0,0,1,0,0,0 10,34,taxa de contratação,357,358,35,27,35,3,0,20,0,0,0,0,0-0-0,192-255-192,|10|B|0-0-0 10,35,operarios necessarios,443,238,36,36,2,3,0,20,0,0,0,0,0-0-0,255-255-128,|10|B|0-0-0 10,36,tempo para treinar novos operarios,598,363,54,15,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|10|B|0-0-0 10,37,produção necessaria,562,295,35,35,2,3,0,20,0,0,0,0,0-0-0,255-255-128,|10|B|0-0-0 1,38,31,25,4,0,0,22,0,0,0,-1--1--1,,1|(251,136)| 1,39,31,26,100,0,0,22,0,0,0,-1--1--1,,1|(168,136)| 1,40,29,28,4,0,0,22,0,0,0,-1--1--1,,1|(523,135)| 1,41,29,25,100,0,0,22,0,0,0,-1--1--1,,1|(445,135)| 1,42,33,24,4,0,0,22,0,0,0,-1--1--1,,1|(401,323)| 1,43,33,23,68,0,0,22,0,0,0,-1--1--1,,1|(313,323)| 10,44,vendas fixas mensais inicial,96,29,44,15,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|10|B|0-0-0 10,45,vendas adicionais esperadas no natal inicial,655,0,53,22,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|10|B|0-0-0 10,46,estoque inicial,351,83,42,9,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|10|B|0-0-0 10,47,custo mensal,58,385,31,31,2,3,0,20,0,0,0,0,0-0-0,255-255-128,|10|B|0-0-0 10,48,receita mensal,63,237,29,29,2,3,0,20,0,0,0,0,0-0-0,255-255-128,|10|B|0-0-0 10,49,preço do produto,56,161,47,9,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|10|B|0-0-0 10,50,vendas,108,81,27,9,8,2,0,19,-1,0,0,0,128-128-128,0-0-0,|10|B|128-128-128 10,51,lucro,63,311,40,20,3,3,0,20,0,0,0,0,0-0-0,255-255-128,|10|B|0-0-0 10,52,preço do produto,382,-20,54,9,8,2,0,19,-1,0,0,0,128-128-128,0-0-0,|10|B|128-128-128 10,53,preço do concorrente,514,-12,59,9,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|10|B|0-0-0 10,54,elasticidade,438,43,29,29,2,3,0,20,0,0,0,0,0-0-0,255-255-128,|10|B|0-0-0 10,55,salario mensal,133,263,42,9,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|10|B|0-0-0 10,56,vendas fixas mensais,267,42,34,34,2,3,0,20,0,0,0,0,0-0-0,255-255-128,|10|B|0-0-0 10,57,vendas adicionais esperadas no natal,622,84,39,39,2,3,0,20,0,0,0,0,0-0-0,255-255-128,|10|B|0-0-0 10,58,custo unitario de produção,188,412,48,15,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|10|B|0-0-0 1,59,58,47,0,0,0,0,0,64,0,-1--1--1,,1|(120,398)| 1,60,32,47,1,0,0,12,0,64,0,-1--1--1,,1|(145,319)| 10,61,lucro acumulado,93,-17,40,20,3,3,0,20,0,0,0,0,0-0-0,255-128-192,|10|B|0-0-0 12,62,48,206,-22,10,8,0,3,0,0,-1,0,0,0 1,63,65,61,4,0,0,22,0,0,0,-1--1--1,,1|(145,-22)| 1,64,65,62,100,0,0,22,0,0,0,-1--1--1,,1|(183,-22)| 11,65,48,164,-22,6,8,34,3,0,0,1,0,0,0 10,66,in,164,-5,7,9,40,3,0,0,-1,0,0,0 10,67,lucro,252,-35,23,9,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|10||128-128-128 1,68,67,66,1,0,0,12,0,64,0,-1--1--1,,1|(184,3)| 10,69,TIME STEP,261,-11,28,6,8,2,0,11,-1,0,0,0,128-128-128,0-0-0,|6||128-128-128 1,70,69,65,1,0,0,12,0,64,0,-1--1--1,,1|(190,-48)| 1,71,35,23,0,0,0,0,0,0,1,-1--1--1,,1|(348,277)| 1,72,46,25,0,0,0,0,0,0,1,-1--1--1,,1|(351,92)| ///---\\\ :L<%^E!@ 1:C:\0Uesc\DCET\DinamicaSistemas\Modelos\Current.vdf 9:Current 15:0,0,0,0,0,0 19:100,0 27:2, 4:Time 5:taxa de contratação 24:0 25:24 26:24