despesas= valor pensão*pop aposentada*"meses/ano" ~ Reais/ano ~ | receitas= salario medio*pop ativa*percent disconto*"meses/ano" ~ Reais/ano ~ | saldo= INTEG ( receitas-despesas, 0) ~ Reais ~ | tempo de vida= longevidade-tempo de trabalho ~ ano ~ | longevidade= 68 ~ ano ~ | "meses/ano"= INITIAL( 12) ~ mes/ano ~ | morte= pop aposentada/tempo de vida ~ pessoas/ano ~ | pop ativa= INTEG ( ingresso-aposent, 9e+006) ~ pessoas ~ | pop aposentada= INTEG ( +aposent-morte, 0) ~ pessoas ~ | aposent= pop ativa/tempo de trabalho ~ pessoas/ano ~ | ingresso= pop ativa*taxa de ingresso ~ pessoas/ano ~ | percent disconto= 0.08 ~ 1 ~ | salario medio= 800 ~ Reais/mes/pessoa [0,20,0.1] ~ | taxa de ingresso= 0.03 ~ 1/Year [0,1,0.01] ~ aumento populacional anual | tempo de trabalho= 35 ~ ano ~ | valor pensão= 230 ~ Reais/mes/pessoa [0,20,0.1] ~ | ******************************************************** .Control ********************************************************~ Simulation Control Parameters | FINAL TIME = 2010 ~ Year ~ The final time for the simulation. | INITIAL TIME = 1950 ~ Year ~ The initial time for the simulation. | SAVEPER = 1 ~ Year [0,?] ~ The frequency with which output is stored. | TIME STEP = 0.125 ~ Year [0,?] ~ The time step for the simulation. | \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *View 1 $192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96 10,1,pop ativa,185,112,40,20,3,3,0,20,0,0,0,0,0-0-0,192-255-255,|12|B|0-0-0 10,2,pop aposentada,369,112,40,20,3,3,0,20,0,0,0,0,0-0-0,192-255-255,|12|B|0-0-0 12,3,48,56,114,10,8,0,3,0,16,-1,0,0,0,0-0-0,0-0-0,|12|B|0-0-0 1,4,6,1,4,0,0,22,0,0,0,-1--1--1,,1|(128,114)| 1,5,6,3,100,0,0,22,0,0,0,-1--1--1,,1|(82,114)| 11,6,48,105,114,6,8,34,3,0,0,1,0,0,0 10,7,ingresso,105,141,20,19,35,3,0,20,-1,0,0,0,0-0-0,192-255-192,|12|B|0-0-0 1,8,10,2,4,0,0,22,0,0,0,-1--1--1,,1|(306,112)| 1,9,10,1,100,0,0,22,0,0,0,-1--1--1,,1|(248,112)| 11,10,476,277,112,6,8,34,3,0,0,1,0,0,0 10,11,aposent,277,142,24,22,35,3,0,20,-1,0,0,0,0-0-0,192-255-192,|12|B|0-0-0 10,12,tempo de trabalho,291,41,33,19,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|12|B|0-0-0 1,13,12,10,1,0,0,0,0,64,0,-1--1--1,,1|(290,76)| 12,14,48,563,113,10,8,0,3,0,16,-1,0,0,0,0-0-0,0-0-0,|12|B|0-0-0 1,15,17,14,4,0,0,22,0,0,0,-1--1--1,,1|(520,113)| 1,16,17,2,100,0,0,22,0,0,0,-1--1--1,,1|(442,113)| 11,17,48,481,113,6,8,34,3,0,0,1,0,0,0 10,18,morte,481,144,21,23,35,3,0,20,-1,0,0,0,0-0-0,192-255-192,|12|B|0-0-0 1,19,2,17,1,0,0,0,0,64,0,-1--1--1,,1|(397,57)| 10,20,salario medio,93,260,47,11,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|12|B|0-0-0 10,21,percent disconto,87,316,57,11,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|12|B|0-0-0 10,22,taxa de ingresso,60,189,57,11,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|12|B|0-0-0 1,23,22,7,1,0,0,0,0,64,0,-1--1--1,,1|(54,162)| 1,24,1,7,1,0,0,0,0,64,0,-1--1--1,,1|(183,142)| 10,25,valor pensão,458,292,45,11,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|12|B|0-0-0 10,26,saldo,328,351,42,29,3,3,0,20,0,0,0,0,0-0-0,255-255-128,|12|B|0-0-0 1,27,1,10,1,0,0,0,0,64,0,-1--1--1,,1|(223,56)| 10,28,Time,385,27,26,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||255-255-255 12,29,0,84,33,80,23,3,4,0,56,-1,0,0,0,0-0-0,0-0-0,Arial|14|B|0-0-0 Sistema de Aposentadoria 10,30,tempo de vida,520,219,49,11,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|12|B|0-0-0 1,31,30,18,1,0,0,0,0,64,0,-1--1--1,,1|(542,169)| 10,32,longevidade,563,293,42,11,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|12|B|0-0-0 10,33,tempo de trabalho,648,259,66,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,34,33,30,1,0,0,0,0,64,0,-1--1--1,,1|(609,224)| 1,35,32,30,1,0,0,0,0,64,0,-1--1--1,,1|(526,263)| 12,36,48,191,348,10,8,0,3,0,0,-1,0,0,0 1,37,39,26,4,0,0,22,0,0,0,-1--1--1,,1|(262,352)| 1,38,39,36,100,0,0,22,0,0,0,-1--1--1,,1|(213,352)| 11,39,48,232,352,6,8,34,3,0,0,1,0,0,0 10,40,receitas,232,371,29,11,40,3,0,16,-1,0,0,0,0-0-0,0-0-0,|12|B|0-0-0 12,41,48,464,351,10,8,0,3,0,0,-1,0,0,0 1,42,44,41,4,0,0,22,0,0,0,-1--1--1,,1|(435,349)| 1,43,44,26,100,0,0,22,0,0,0,-1--1--1,,1|(387,349)| 11,44,48,410,349,6,8,34,3,0,0,1,0,0,0 10,45,despesas,410,368,33,11,40,3,0,16,-1,0,0,0,0-0-0,0-0-0,|12|B|0-0-0 10,46,"meses/ano",311,224,37,11,8,3,0,16,0,0,0,0,0-0-0,0-0-0,|12|B|0-0-0 1,47,21,39,1,0,0,0,0,64,0,-1--1--1,,1|(201,309)| 1,48,46,39,1,0,0,0,0,64,0,-1--1--1,,1|(296,288)| 1,49,20,39,1,0,0,0,0,64,0,-1--1--1,,1|(212,301)| 1,50,1,39,1,0,0,0,0,64,0,-1--1--1,,1|(234,250)| 1,51,2,44,0,0,0,0,0,64,0,-1--1--1,,1|(388,230)| 1,52,25,44,1,0,0,0,0,64,0,-1--1--1,,1|(446,321)| 1,53,46,44,1,0,0,0,0,64,0,-1--1--1,,1|(335,285)| 12,54,0,634,28,98,24,8,4,0,0,-1,0,0,0 R.Sgrillo (CEPEC/UESC) sgrillo@cepec.gov.br ///---\\\ :TABLE GRAPH :TITLE GRAPH :PRETTYNUM :PRINT-EVERY 1 :TIME-DOWN :FIRST-CELLWIDTH 10 :CELLWIDTH 14 :FONT Times New Roman|12||0-0-0 :VAR saldo :VAR pop ativa :VAR pop aposentada :L<%^E!@ 1:Current.vdf 1:C:\0Uesc\DCET\DinamicaSistemas\Modelos\Current.vdf 9:Current 22:mes,meses,month 22:pessoa,pessoas 22:Year,ano,anos,Years 15:0,0,0,0,0,0 19:100,0 27:2, 4:Time 5:aposent 24:0 25:2010 26:2010